close X

Download Client Registration Documents

Investor Charter

Investor Complaints Data

Client Registration Documents in Vernacular language

Home FAQ's Sitemap Feedback Download Grievance Careers E-mail Calculator
About Us Services Online Trading Depository Equity Mutual Fund Ipo Currency Research Contact Us
Market
 
Equity Analysis
  Price
- Gainers & Losers
- Weekly Gainers & Losers
- Monthly Gainers & Losers
- Out & Under Performers
- Only Buyers & Sellers
- Advances & Declines
- New Highs & Lows
- 5 Days Up & Down
  Volume
  Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Derivatives
 
 
Profit & Loss  
OSIA Hyper Retail Ltd.
 
BSE Code  
ISIN Demat   INE06IR01021
Book Value   24.64
NSE Code OSIAHYPER
Dividend Yield %  0.00
Market Cap   622.90
P/E   3.46
EPS   1.02
Face Value 1  
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales14271.30  11444.70  7825.50  6248.10  3395.88  
     Sales14271.30  11444.70  7825.50  6248.10  3395.88  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty    437.30  351.60  237.72  
Net Sales14271.30  11444.70  7388.20  5896.40  3158.16  
EXPENDITURE :          
Increase/Decrease in Stock-1891.30  -129.10  -317.20  -711.90  -177.40  
Raw Material Consumed14301.60  9724.30  6005.90  5399.80  2626.48  
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost14301.60  9724.30  6005.90  5399.80  2626.48  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost95.60  109.30  126.90  67.00  47.96  
     Electricity & Power92.90  108.50  125.30  65.80  46.74  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel2.80  0.80  1.70  1.10  1.22  
Employee Cost283.00  303.90  351.10  272.70  191.97  
     Salaries, Wages & Bonus253.80  261.20  278.70  240.80  162.22  
     Contributions to EPF & Pension Funds5.50  4.10  3.30  2.80  2.86  
     Workmen and Staff Welfare Expenses23.70  38.60  69.10  29.10  26.88  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses19.80  6.50  13.00  17.30  1.19  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance          
     Packing Material Consumed          
     Other Mfg Exp19.80  6.50  13.00  17.30  1.19  
General and Administration Expenses645.60  656.30  685.50  548.70  258.00  
     Rent , Rates & Taxes547.20  584.10  636.10  440.40  192.15  
     Insurance5.40  3.40  3.70  4.30  3.89  
     Printing and stationery4.50  3.20  3.90  5.40  2.46  
     Professional and legal fees25.70  17.60  13.70  22.60  6.08  
     Traveling and conveyance13.80  14.90  15.60  17.90  7.90  
     Other Administration62.90  48.00  28.10  76.10  53.42  
Selling and Distribution Expenses89.70  90.40  127.20  50.50  49.34  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses18.40  32.20  85.20  16.50  31.90  
Miscellaneous Expenses7.30  10.70  6.00  4.00  2.82  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)    1.00      
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses7.30  10.70  5.00  4.00  2.82  
Less: Expenses Capitalised          
Total Expenditure13551.30  10772.20  6998.50  5648.20  3000.36  
Operating Profit (Excl OI)720.00  672.50  389.70  248.30  157.80  
Other Income56.20  55.30  47.90  20.80  11.45  
     Interest Received15.20  6.10  2.70  0.90  1.00  
     Dividend Received          
     Profit on sale of Fixed Assets      -3.50    
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains          
     Others41.00  49.20  45.20  23.40  10.44  
Operating Profit776.20  727.90  437.60  269.10  169.24  
Interest410.70  338.80  220.30  86.10  51.51  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc105.80  37.10  40.80  16.40  13.69  
     Other Interest304.90  301.70  179.50  69.70  37.83  
PBDT365.50  389.00  217.30  182.90  117.73  
Depreciation109.30  98.40  82.60  57.50  39.50  
Profit Before Taxation & Exceptional Items256.20  290.60  134.70  125.50  78.23  
Exceptional Income / Expenses    -1.50  -2.30    
Profit Before Tax256.20  290.60  133.20  123.20  78.23  
Provision for Tax61.10  107.70  38.20  32.80  24.01  
     Current Income Tax64.70  108.60  37.30  30.10  24.18  
     Deferred Tax-3.60  -0.90  0.90  2.70  -0.17  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax195.20  183.00  95.00  90.40  54.22  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit195.20  183.00  95.00  90.40  54.22  
Adjustments to PAT          
Profit Balance B/F658.70  475.70  380.70  290.30  236.11  
Appropriations853.90  658.70  475.70  380.70  290.33  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation          
Equity Dividend %          
Earnings Per Share1.00  1.00  1.00  15.00  9.00  
Adjusted EPS1.00  1.00  1.00  1.00  1.00  
  Privacy Policy|Disclaimer|Internal Policy & Procedures |Stock Brokers and Depository Participants | Usefull Links | Circular | Details of Client Bank A/c List | Mandatory Displays
Stock Broking
BNK Securities Pvt Ltd. (ISO 9001:2015 Certified) MEMBERS OF NSE, BSE AND MSEI SEBI Registration No: INZ000220037
SEBI Registration No : MB / INM000011641 (Category I Merchant Banker), Research Analyst. Reg no INH300003520
DEPOSITORY PARTICIPANT SEBI Registration No – IN-DP-673-2022, CDSL DP ID – 12060500.
© 2009 BNK Capitals All Rights Reserved
Designed , Developed & Content Powered Accord Fintech Pvt. Ltd.